VSE Capital Markets

Profit & Loss

Cipla Ltd

NSE : CIPLABSE : 500087ISIN CODE : INE059A01026Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

	Mar 2020(₹ Cr)	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)	Mar 2016(₹ Cr)
INCOME :
Sales Turnover	12659.15	12374.01	11444.81	10974.58	12117.72
Excise Duty	0.00	0.00	54.91	206.09	0.00
Net Sales	12659.15	12374.01	11389.90	10768.49	12117.72
Other Income	892.85	577.52	334.88	129.85	280.30
Stock Adjustments	43.08	-136.70	212.05	-56.27	-228.35
Total Income	13595.08	12814.83	11936.83	10842.07	12169.67
EXPENDITURE :
Raw Materials	4362.29	4371.46	4367.54	4085.03	4670.90
Power & Fuel Cost	253.95	264.93	239.01	206.28	207.56
Employee Cost	1911.08	1839.84	1785.94	1728.97	1778.56
Other Manufacturing Expenses	921.04	861.96	851.23	799.62	934.78
Selling & Administrative Expenses	2093.92	2030.01	1786.12	1678.81	1868.72
Miscellaneous Expenses	452.66	367.11	454.08	617.25	375.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9994.94	9735.31	9483.92	9115.96	9835.94
Operating Profit	3600.14	3079.52	2452.91	1726.11	2333.73
Interest	36.05	16.97	11.90	39.20	147.07
Gross Profit	3564.09	3062.55	2441.01	1686.91	2186.66
Depreciation	599.78	569.72	529.61	499.97	442.69
Profit Before Tax	2964.31	2492.83	1911.40	1186.94	1743.97
Tax	545.96	576.43	431.33	311.06	356.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	100.18	27.99	11.55	-99.06	-74.97
Reported Net Profit	2318.17	1888.41	1468.52	974.94	1462.30
Extraordinary Items	91.46	79.15	11.89	20.43	69.95
Adjusted Net Profit	2226.71	1809.26	1456.63	954.51	1392.35
Adjustment below Net Profit	-102.81	-32.59	-26.56	-25.78	-187.92
P & L Balance brought forward	10828.56	9214.31	7933.29	7145.00	5870.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	564.20	241.57	160.94	160.87	0.00
P & L Balance carried down	12479.72	10828.56	9214.31	7933.29	7145.00
Dividend	322.49	0.00	241.54	160.90	160.68
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	150.00	150.00	100.00	100.00
Dividend Per Share(Rs)	4.00	3.00	3.00	2.00	2.00
Earnings Per Share-Unit Curr	28.75	23.44	18.24	12.12	18.20
Earnings Per Share(Adj)-Unit Curr	28.75	23.44	18.24	12.12	18.20
Book Value-Unit Curr	215.85	195.88	175.30	159.11	149.19
Book Value(Adj)-Unit Curr	215.85	195.88	175.30	159.11	149.19

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.