VSE Capital Markets

Profit & Loss

Bharti Airtel Ltd

NSE : BHARTIARTLBSE : 532454ISIN CODE : INE397D01024Industry : Telecommunications - Service Provider

	Mar 2020(₹ Cr)	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)	Mar 2016(₹ Cr)
INCOME :
Sales Turnover	54317.10	49606.00	53663.00	62276.30	60300.30
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	54317.10	49606.00	53663.00	62276.30	60300.30
Other Income	3796.50	5916.60	1077.30	2526.40	1743.70
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	58113.60	55522.60	54740.30	64802.70	62044.00
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	6165.70	5556.00	4564.70	4552.60	5758.90
Employee Cost	1520.20	1471.00	1720.90	1738.50	1864.80
Other Manufacturing Expenses	22393.00	24528.70	23441.40	25574.70	23054.60
Selling & Administrative Expenses	2580.40	3371.70	3782.40	4142.00	4677.80
Miscellaneous Expenses	44620.00	2871.20	2952.80	19846.40	3312.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	77279.30	37798.60	36462.20	55854.20	38669.00
Operating Profit	-19165.70	17724.00	18278.10	8948.50	23375.00
Interest	11463.10	7847.70	5910.70	5254.60	3545.30
Gross Profit	-30628.80	9876.30	12367.40	3693.90	19829.70
Depreciation	20392.10	15120.20	13048.60	12203.40	9575.30
Profit Before Tax	-51020.90	-5243.90	-681.20	-8509.50	10254.40
Tax	0.00	1.50	-220.40	-4.50	2055.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14932.70	-3376.20	-540.00	1420.60	418.30
Reported Net Profit	-36088.20	-1869.20	79.20	-9925.60	7780.30
Extraordinary Items	-41541.80	-2804.90	-660.87	-13893.34	-589.04
Adjusted Net Profit	5453.60	935.70	740.07	3967.74	8369.34
Adjustment below Net Profit	-2000.80	-1205.50	3089.30	-74.50	-945.90
P & L Balance brought forward	79474.60	84548.10	82927.80	93473.50	87526.30
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1998.80	1535.00	545.60	887.20
P & L Balance carried down	41385.60	79474.60	84561.30	82927.80	93473.50
Dividend	0.00	0.00	2134.65	399.70	887.20
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	50.00	106.80	20.00	27.20
Dividend Per Share(Rs)	2.00	2.50	5.34	1.00	1.36
Earnings Per Share-Unit Curr	0.00	0.00	0.20	0.00	19.46
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.18	0.00	17.86
Book Value-Unit Curr	185.92	245.92	257.32	253.18	279.50
Book Value(Adj)-Unit Curr	185.92	225.75	236.22	232.42	256.58

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.