VSE Capital Markets

Profit & Loss

Nestle India Ltd

NSE : NESTLEINDBSE : 500790ISIN CODE : INE239A01016Industry : Food - Processing - MNC

	Dec 2021(₹ Cr)	Dec 2020(₹ Cr)	Dec 2019(₹ Cr)	Dec 2018(₹ Cr)	Dec 2017(₹ Cr)
INCOME :
Sales Turnover	14709.41	13350.03	12368.90	11292.27	10192.18
Excise Duty	0.00	0.00	0.00	0.00	182.58
Net Sales	14709.41	13350.03	12368.90	11292.27	10009.60
Other Income	120.11	145.85	246.88	258.92	176.92
Stock Adjustments	62.70	69.33	144.19	6.01	79.56
Total Income	14892.22	13565.21	12759.97	11557.20	10266.08
EXPENDITURE :
Raw Materials	5267.11	4901.74	4520.91	3829.22	3696.99
Power & Fuel Cost	408.06	313.68	340.53	344.18	288.44
Employee Cost	1521.30	1500.95	1258.17	1124.15	1017.45
Other Manufacturing Expenses	1349.48	1040.36	1028.55	949.86	897.84
Selling & Administrative Expenses	2440.56	2246.90	2226.13	2145.82	1823.98
Miscellaneous Expenses	430.56	214.23	212.92	287.40	267.93
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	11417.07	10217.86	9587.21	8680.63	7992.63
Operating Profit	3475.15	3347.35	3172.76	2876.57	2273.45
Interest	201.19	164.18	129.12	111.95	91.90
Gross Profit	3273.96	3183.17	3043.64	2764.62	2181.55
Depreciation	390.19	370.38	370.15	335.67	342.25
Profit Before Tax	2883.77	2812.79	2673.49	2428.95	1839.30
Tax	744.39	763.42	747.00	884.87	649.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.48	-33.06	-41.95	-62.85	-35.06
Reported Net Profit	2144.86	2082.43	1968.44	1606.93	1225.19
Extraordinary Items	-175.45	0.00	0.00	0.00	0.00
Adjusted Net Profit	2320.31	2082.43	1968.44	1606.93	1225.19
Adjustment below Net Profit	-151.56	-92.53	-757.28	-254.07	-259.49
P & L Balance brought forward	1117.52	1017.37	2756.53	2505.45	2368.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1928.31	1889.75	2950.32	1089.50	829.18
P & L Balance carried down	1182.51	1117.52	1017.37	2768.81	2505.45
Dividend	1301.61	1301.61	2709.28	867.74	829.18
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2000.00	2000.00	3420.00	1150.00	860.00
Dividend Per Share(Rs)	200.00	200.00	342.00	115.00	86.00
Earnings Per Share-Unit Curr	222.45	215.97	204.15	166.66	127.07
Earnings Per Share(Adj)-Unit Curr	222.45	215.97	204.15	166.66	127.07
Book Value-Unit Curr	216.19	209.43	199.01	381.01	354.76
Book Value(Adj)-Unit Curr	216.19	209.43	199.01	381.01	354.76

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.
Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.