VSE Capital Markets

Profit & Loss

JSW Steel Ltd

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel - Large

	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)	Mar 2016(₹ Cr)	Mar 2015(₹ Cr)
INCOME :
Sales Turnover	76727.00	67723.00	56913.00	40858.96	50393.31
Excise Duty	0.00	1259.00	4623.00	4152.04	4305.99
Net Sales	76727.00	66464.00	52290.00	36706.92	46087.32
Other Income	519.00	213.00	255.00	318.30	466.77
Stock Adjustments	188.00	-412.00	1390.00	-1083.56	1666.93
Total Income	77434.00	66265.00	53935.00	35941.66	48221.02
EXPENDITURE :
Raw Materials	40087.00	37058.00	29345.00	18916.04	27731.24
Power & Fuel Cost	5746.00	4771.00	4097.00	3093.12	3475.67
Employee Cost	1400.00	1260.00	1168.00	953.29	946.83
Other Manufacturing Expenses	9003.00	7755.00	6221.00	5039.73	5682.11
Selling & Administrative Expenses	462.00	174.00	224.00	188.90	199.98
Miscellaneous Expenses	1814.00	1527.00	1081.00	6923.88	1243.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	58512.00	52545.00	42136.00	35114.96	39278.91
Operating Profit	18922.00	13720.00	11799.00	826.70	8942.11
Interest	3708.00	3591.00	3643.00	3218.73	2908.69
Gross Profit	15214.00	10129.00	8156.00	-2392.03	6033.42
Depreciation	3397.00	3054.00	3025.00	2847.24	2784.50
Profit Before Tax	11817.00	7075.00	5131.00	-5239.27	3248.92
Tax	2348.00	1578.00	-53.00	6.71	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1210.00	872.00	1607.00	-1716.31	1082.44
Reported Net Profit	8259.00	4625.00	3577.00	-3529.67	2166.48
Extraordinary Items	-9.78	-243.18	-87.91	-5850.62	-124.12
Adjusted Net Profit	8268.78	4868.18	3664.91	2320.95	2290.60
Adjustment below Net Profit	-159.00	-28.00	-11.00	-1.72	-47.29
P & L Balance brought forward	7571.00	3337.00	-11.00	4092.75	3744.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	994.00	363.00	218.00	568.33	634.92
P & L Balance carried down	14677.00	7571.00	3337.00	-6.97	5229.20
Dividend	984.70	769.99	540.67	181.29	265.89
Preference Dividend	0.00	0.00	0.00	0.00	27.90
Equity Dividend %	410.00	320.00	225.00	75.00	110.00
Dividend Per Share(Rs)	4.10	3.20	2.25	7.50	11.00
Earnings Per Share-Unit Curr	27.44	15.31	11.88	0.00	68.66
Earnings Per Share(Adj)-Unit Curr	27.44	15.31	11.88	0.00	6.87
Book Value-Unit Curr	116.82	92.41	80.06	678.31	824.45
Book Value(Adj)-Unit Curr	116.82	92.41	80.06	67.83	82.45

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.