VSE Capital Markets

Profit & Loss

JSW Steel Ltd

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel - Large

	Mar 2020(₹ Cr)	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)	Mar 2016(₹ Cr)
INCOME :
Sales Turnover	64262.00	77187.00	67723.00	56913.00	40858.96
Excise Duty	0.00	0.00	1259.00	4623.00	4152.04
Net Sales	64262.00	77187.00	66464.00	52290.00	36706.92
Other Income	628.00	405.00	213.00	255.00	318.30
Stock Adjustments	27.00	180.00	-412.00	1390.00	-1083.56
Total Income	64917.00	77772.00	66265.00	53935.00	35941.66
EXPENDITURE :
Raw Materials	33493.00	39678.00	37058.00	29345.00	18916.04
Power & Fuel Cost	5533.00	6437.00	4771.00	4097.00	3093.12
Employee Cost	1496.00	1435.00	1260.00	1168.00	953.29
Other Manufacturing Expenses	8119.00	9253.00	7755.00	6221.00	5039.73
Selling & Administrative Expenses	931.00	470.00	174.00	224.00	188.90
Miscellaneous Expenses	3509.00	1582.00	1527.00	1081.00	6923.88
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	53081.00	58855.00	52545.00	42136.00	35114.96
Operating Profit	11836.00	18917.00	13720.00	11799.00	826.70
Interest	4022.00	3789.00	3591.00	3643.00	3218.73
Gross Profit	7814.00	15128.00	10129.00	8156.00	-2392.03
Depreciation	3522.00	3421.00	3054.00	3025.00	2847.24
Profit Before Tax	4292.00	11707.00	7075.00	5131.00	-5239.27
Tax	789.00	2356.00	1578.00	-53.00	6.71
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1788.00	1230.00	872.00	1607.00	-1716.31
Reported Net Profit	5291.00	8121.00	4625.00	3577.00	-3529.67
Extraordinary Items	-1088.77	3.47	-243.18	-87.91	-5850.62
Adjusted Net Profit	6379.77	8117.53	4868.18	3664.91	2320.95
Adjustment below Net Profit	-3.00	-159.00	-28.00	-11.00	-1.72
P & L Balance brought forward	13611.00	6638.00	3337.00	-11.00	4092.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1190.00	989.00	363.00	218.00	568.33
P & L Balance carried down	17709.00	13611.00	7571.00	3337.00	-6.97
Dividend	0.00	0.00	769.99	540.67	181.29
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	410.00	320.00	225.00	75.00
Dividend Per Share(Rs)	2.00	4.10	3.20	2.25	7.50
Earnings Per Share-Unit Curr	17.58	26.98	15.31	11.88	0.00
Earnings Per Share(Adj)-Unit Curr	17.58	26.98	15.31	11.88	0.00
Book Value-Unit Curr	127.45	115.92	92.41	80.06	678.31
Book Value(Adj)-Unit Curr	127.45	115.92	92.41	80.06	67.83

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.