VSE Capital Markets

Profit & Loss

Shree Cement Ltd

NSE : SHREECEMBSE : 500387ISIN CODE : INE070A01015Industry : Cement - North India

	Mar 2020(₹ Cr)	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)	Mar 2016(₹ Cr)
INCOME :
Sales Turnover	11904.00	11722.00	10159.53	9661.66	6189.96
Excise Duty	0.00	0.00	333.18	1067.36	676.32
Net Sales	11904.00	11722.00	9826.35	8594.30	5513.64
Other Income	271.62	245.40	389.05	361.77	672.68
Stock Adjustments	-4.97	30.61	-1.29	53.48	-3.28
Total Income	12170.65	11998.01	10214.11	9009.55	6183.04
EXPENDITURE :
Raw Materials	763.27	894.81	769.06	680.66	449.30
Power & Fuel Cost	2347.62	2745.04	1979.65	1444.27	1122.95
Employee Cost	731.01	677.82	588.05	537.18	369.86
Other Manufacturing Expenses	921.84	928.08	782.93	821.25	538.64
Selling & Administrative Expenses	3231.74	3487.55	3044.64	2423.74	1512.03
Miscellaneous Expenses	229.02	544.62	187.95	227.51	110.67
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	8224.50	9277.92	7352.28	6134.61	4103.45
Operating Profit	3946.15	2720.09	2861.83	2874.94	2079.59
Interest	286.52	246.98	135.27	129.42	75.77
Gross Profit	3659.63	2473.11	2726.56	2745.52	2003.82
Depreciation	1699.42	1391.68	899.40	1214.71	827.57
Profit Before Tax	1960.21	1081.43	1827.16	1530.81	1176.25
Tax	524.83	217.72	446.57	326.26	66.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-134.80	-87.34	-3.59	-134.56	-33.68
Reported Net Profit	1570.18	951.05	1384.18	1339.11	1143.13
Extraordinary Items	-5.53	-143.50	25.09	9.80	4.50
Adjusted Net Profit	1575.71	1094.55	1359.09	1329.31	1138.63
Adjustment below Net Profit	4.15	3.29	2.14	2.42	3.48
P & L Balance brought forward	3857.49	3334.13	2632.29	2777.14	2089.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	925.46	430.98	684.48	1486.38	459.33
P & L Balance carried down	4506.36	3857.49	3334.13	2632.29	2777.14
Dividend	396.89	87.09	174.18	404.11	132.38
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1100.00	600.00	500.00	1400.00	240.00
Dividend Per Share(Rs)	110.00	60.00	50.00	140.00	24.00
Earnings Per Share-Unit Curr	435.19	272.98	397.30	360.75	427.16
Earnings Per Share(Adj)-Unit Curr	435.19	272.98	397.30	360.75	427.16
Book Value-Unit Curr	3585.48	2754.70	2553.63	2209.57	1964.85
Book Value(Adj)-Unit Curr	3585.48	2754.70	2553.63	2209.57	1964.85

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.