VSE Capital Markets

Profit & Loss

Maruti Suzuki India Ltd

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger Cars

	Mar 2021(₹ Cr)	Mar 2020(₹ Cr)	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)
INCOME :
Sales Turnover	70332.50	75610.60	86020.30	81994.40	77266.20
Excise Duty	0.00	0.00	0.00	2231.70	9231.40
Net Sales	70332.50	75610.60	86020.30	79762.70	68034.80
Other Income	2946.40	3420.80	2561.00	2045.50	2300.10
Stock Adjustments	-273.10	238.10	-210.80	-40.70	380.10
Total Income	73005.80	79269.50	88370.50	81767.50	70715.00
EXPENDITURE :
Raw Materials	50544.10	53394.70	59337.70	54934.30	47111.70
Power & Fuel Cost	475.20	697.80	861.70	671.90	517.20
Employee Cost	3402.90	3383.90	3254.90	2833.80	2331.00
Other Manufacturing Expenses	682.70	635.80	876.20	842.40	765.70
Selling & Administrative Expenses	7780.10	8332.20	8276.70	6628.80	6041.00
Miscellaneous Expenses	1829.10	2101.70	2203.00	1749.30	1296.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	64714.10	68546.10	74810.20	67660.50	58063.20
Operating Profit	8291.70	10723.40	13560.30	14107.00	12651.80
Interest	100.80	132.90	75.80	345.70	89.40
Gross Profit	8190.90	10590.50	13484.50	13761.30	12562.40
Depreciation	3031.50	3525.70	3018.90	2757.90	2602.10
Profit Before Tax	5159.40	7064.80	10465.60	11003.40	9960.30
Tax	1155.60	1374.80	2932.30	3349.50	2335.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-225.90	39.40	32.70	-67.90	274.50
Reported Net Profit	4229.70	5650.60	7500.60	7721.80	7350.20
Extraordinary Items	2136.69	2438.82	1702.21	1320.95	1595.99
Adjusted Net Profit	2093.01	3211.78	5798.39	6400.85	5754.21
Adjustment below Net Profit	-81.60	-697.10	-683.20	-474.30	22.30
P & L Balance brought forward	43238.50	40701.60	36300.80	31318.90	25003.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1812.50	2416.60	2416.60	2265.60	1057.30
P & L Balance carried down	45574.10	43238.50	40701.60	36300.80	31318.90
Dividend	0.00	0.00	0.00	0.00	2265.60
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	900.00	1200.00	1600.00	1600.00	1500.00
Dividend Per Share(Rs)	45.00	60.00	80.00	80.00	75.00
Earnings Per Share-Unit Curr	140.06	187.11	248.36	255.69	243.38
Earnings Per Share(Adj)-Unit Curr	140.06	187.11	248.36	255.69	243.38
Book Value-Unit Curr	1700.89	1603.87	1527.86	1382.69	1206.33
Book Value(Adj)-Unit Curr	1700.89	1603.87	1527.86	1382.69	1206.33

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.
Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.