VSE Capital Markets

Profit & Loss

Tata Consumer Products Ltd

NSE : TATACONSUMBSE : 500800ISIN CODE : INE192A01025Industry : Tea

	Mar 2022(₹ Cr)	Mar 2021(₹ Cr)	Mar 2020(₹ Cr)	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)
INCOME :
Sales Turnover	7932.29	7154.36	5690.24	3429.66	3217.32
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	7932.29	7154.36	5690.24	3429.66	3217.32
Other Income	238.96	133.01	117.75	182.51	271.43
Stock Adjustments	-46.40	116.90	-44.36	-0.16	1.67
Total Income	8124.85	7404.27	5763.63	3612.01	3490.42
EXPENDITURE :
Raw Materials	4325.05	4350.26	2967.31	1853.32	1739.69
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00
Employee Cost	348.41	321.58	283.44	216.85	208.13
Other Manufacturing Expenses	725.91	588.63	545.82	302.11	234.31
Selling & Administrative Expenses	1099.09	857.87	805.73	439.88	388.09
Miscellaneous Expenses	303.77	295.45	291.37	179.07	155.88
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6802.23	6413.79	4893.67	2991.23	2726.10
Operating Profit	1322.62	990.48	869.96	620.78	764.32
Interest	29.78	28.13	25.73	13.18	13.65
Gross Profit	1292.84	962.35	844.23	607.60	750.67
Depreciation	141.75	126.21	114.82	31.68	27.20
Profit Before Tax	1151.09	836.14	729.41	575.92	723.47
Tax	130.09	-1.05	-0.61	160.57	188.91
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	135.25	217.68	206.48	4.42	0.24
Reported Net Profit	885.75	619.51	523.54	410.93	534.32
Extraordinary Items	-15.27	-36.64	-19.31	23.87	99.73
Adjusted Net Profit	901.02	656.15	542.85	387.06	434.59
Adjustment below Net Profit	23.36	-4.26	1.04	-30.11	610.39
P & L Balance brought forward	3502.88	3136.45	2784.41	2551.90	1576.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	373.23	248.82	172.54	148.31	169.60
P & L Balance carried down	4038.76	3502.88	3136.45	2784.41	2551.90
Dividend	0.00	0.00	0.00	0.00	155.44
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	605.00	405.00	270.00	250.00	250.00
Dividend Per Share(Rs)	6.05	4.05	2.70	2.50	2.50
Earnings Per Share-Unit Curr	9.61	6.72	5.68	6.51	8.47
Earnings Per Share(Adj)-Unit Curr	9.61	6.72	5.68	6.51	8.47
Book Value-Unit Curr	127.39	121.55	117.49	70.07	66.42
Book Value(Adj)-Unit Curr	127.39	121.55	117.49	70.07	66.42

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.
Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.