VSE Capital Markets

Profit & Loss

Tata Steel Ltd

NSE : TATASTEELBSE : 500470ISIN CODE : INE081A01012Industry : Steel - Large

	Mar 2019(₹ Cr)	Mar 2018(₹ Cr)	Mar 2017(₹ Cr)	Mar 2016(₹ Cr)	Mar 2015(₹ Cr)
INCOME :
Sales Turnover	70610.92	60519.37	53260.96	42697.44	46577.26
Excise Duty	0.21	902.55	5267.94	4428.77	4792.26
Net Sales	70610.71	59616.82	47993.02	38268.67	41785.00
Other Income	2667.36	763.66	414.46	391.16	2672.03
Stock Adjustments	554.33	-545.36	1329.65	-70.75	715.94
Total Income	73832.40	59835.12	49737.13	38589.08	45172.97
EXPENDITURE :
Raw Materials	21648.14	17524.84	13377.96	10691.55	12366.92
Power & Fuel Cost	3033.34	2925.20	2880.92	2545.82	2704.42
Employee Cost	5166.40	4918.54	4605.13	4319.89	4601.92
Other Manufacturing Expenses	9861.44	8870.77	7860.90	6776.01	6284.91
Selling & Administrative Expenses	7925.02	7027.64	6597.22	5009.39	4679.15
Miscellaneous Expenses	4143.97	5728.46	3045.49	3491.64	2639.91
Less : Pre-operative Expenses Capitalised	799.70	336.66	217.52	598.89	586.69
Total Expenditure	50978.61	46658.79	38150.10	32235.41	32690.54
Operating Profit	22853.79	13176.33	11587.03	6353.67	12482.43
Interest	2823.58	2810.62	2688.55	1848.05	1975.95
Gross Profit	20030.21	10365.71	8898.48	4505.62	10506.48
Depreciation	3802.96	3727.46	3541.55	2962.28	1997.59
Profit Before Tax	16227.25	6638.25	5356.93	1543.34	8508.89
Tax	6297.11	1586.78	1400.54	1193.28	1791.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-603.05	881.92	511.84	-605.59	278.38
Reported Net Profit	10533.19	4169.55	3444.55	955.65	6439.12
Extraordinary Items	226.31	-1956.60	-456.10	-325.49	1709.11
Adjusted Net Profit	10306.88	6126.15	3900.65	1281.14	4730.01
Adjustment below Net Profit	-392.62	3221.01	-462.42	3044.51	-303.46
P & L Balance brought forward	18700.25	12280.91	10075.75	6852.56	29430.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1145.92	971.22	776.97	776.97	1573.90
P & L Balance carried down	27694.90	18700.25	12280.91	10075.75	33992.34
Dividend	1565.36	1144.75	971.22	776.97	776.97
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	130.00	100.00	100.00	80.00	80.00
Dividend Per Share(Rs)	13.00	10.00	10.00	8.00	8.00
Earnings Per Share-Unit Curr	91.90	36.38	35.46	9.84	66.29
Earnings Per Share(Adj)-Unit Curr	91.90	36.38	33.78	9.38	63.16
Book Value-Unit Curr	614.24	535.82	472.56	480.10	686.26
Book Value(Adj)-Unit Curr	614.24	535.82	450.24	457.43	653.86

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.