VSE Capital Markets

Quarterly Result

JSW Steel Ltd

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel - Large

Particulars	Mar 2020(₹ Cr)	Dec 2019(₹ Cr)	Sep 2019(₹ Cr)	Jun 2019(₹ Cr)	Mar 2019(₹ Cr)	Dec 2018(₹ Cr)
Gross Sales	15020.00	15199.00	15218.00	17344.00	19418.00	18086.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	15020.00	15199.00	15218.00	17344.00	19418.00	18086.00
Other Operating Income	257.00	568.00	302.00	354.00	442.00	453.00
Other Income	146.00	135.00	188.00	159.00	82.00	62.00
Total Income	15423.00	15902.00	15708.00	17857.00	19942.00	18601.00
Total Expenditure	13366.00	13100.00	12724.00	13866.00	15468.00	14042.00
PBIDT	2057.00	2802.00	2984.00	3991.00	4474.00	4559.00
Interest	954.00	988.00	1075.00	1005.00	1000.00	982.00
PBDT	1103.00	1814.00	1909.00	2986.00	3474.00	3577.00
Depreciation	929.00	893.00	874.00	826.00	884.00	864.00
Tax	246.00	16.00	70.00	457.00	419.00	580.00
Fringe Benefit Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-314.00	214.00	-1952.00	264.00	444.00	211.00
Reported Profit After Tax	242.00	691.00	2917.00	1439.00	1727.00	1922.00
Extra-ordinary Items	541.66	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-299.66	691.00	2917.00	1439.00	1727.00	1922.00

EPS (Unit Curr.)	1.01	2.88	12.14	5.99	7.19	8.00
EPS (Adj) (Unit Curr.)	1.01	2.88	12.14	5.99	7.19	8.00
Calculated EPS (Unit Curr.)	1.01	2.88	12.15	6.00	7.20	8.01
Calculated EPS (Adj) (Unit Curr.)	1.01	2.88	12.15	6.00	7.20	8.01
Calculated EPS (Ann.) (Unit Curr.)	4.03	11.52	48.62	23.98	28.78	32.03
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.03	11.52	48.62	23.98	28.78	32.03
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	240.00	240.00	240.00	240.00	240.00	240.00
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	1.00	1.00	1.00	1.00	1.00	1.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	13.70	18.44	19.61	23.01	23.04	25.21
PBDTM(%)	7.34	11.93	12.54	17.22	17.89	19.78
PATM(%)	1.61	4.55	19.17	8.30	8.89	10.63

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.