VSE Capital Markets

Quarterly Result

ICICI Bank Ltd

NSE : ICICIBANKBSE : 532174ISIN CODE : INE090A01021Industry : Banks - Private Sector

Particulars	Jun 2022(₹ Cr)	Mar 2022(₹ Cr)	Dec 2021(₹ Cr)	Sep 2021(₹ Cr)	Jun 2021(₹ Cr)	Mar 2021(₹ Cr)
Interest Earned	23671.54	22674.90	22082.60	21233.64	20383.42	19841.67
Other Income	4665.20	4737.42	4987.07	4797.18	3995.86	4111.35
Total Income	28336.74	27412.32	27069.67	26030.82	24379.28	23953.02
Operating Expenses	18027.85	17119.38	16921.42	16116.10	15484.88	15413.19
Operating Profit Before Prov. & Cont.	10308.89	10292.94	10148.25	9914.72	8894.40	8539.83
Provisions & Contingencies	1143.82	1068.95	2007.30	2713.48	2851.69	2883.47
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Tax	2239.21	1770.40	1647.63	1577.87	1301.78	1393.27
Fringe Benefit Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	20.92	434.88	299.51	112.42	124.91	-139.52
Net Profit	6904.94	7018.71	6193.81	5510.95	4616.02	4402.61

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6904.94	7018.71	6193.81	5510.95	4616.02	4402.61

EPS (Unit Curr.)	9.93	10.10	8.93	7.95	6.67	6.37
EPS (Adj) (Unit Curr.)	9.93	10.10	8.93	7.95	6.67	6.37
Calculated EPS (Unit Curr.)	9.92	10.10	8.92	7.95	6.66	6.36
Calculated EPS (Adj) (Unit Curr.)	9.92	10.10	8.92	7.95	6.66	6.36
Calculated EPS (Ann.) (Unit Curr.)	39.70	40.40	35.68	31.78	26.66	25.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)	39.70	40.40	35.68	31.78	26.66	25.46
Book Value (Unit Curr.)	255.70	245.40	234.90	226.10	220.00	213.30
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	1391.48	1389.97	1388.88	1387.09	1385.22	1383.41
Reserve & Surplus	172904.46	165659.93	158389.81	152176.34	147894.71	143029.08
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00
(%) of shares held by GOI	0.19	0.19	0.19	0.20	0.20	0.34
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	82.91	85.09	81.46	78.86	75.99	75.94
PBDTM(%)	38.72	40.68	36.87	33.91	29.65	28.51
PATM(%)	29.17	30.95	28.05	25.95	22.65	22.19

Net Interest Income	13210.00	12605.00	12236.00	11690.00	10936.00	10431.00
Net Interest Margin(%)	4.01	4.00	3.96	4.00	3.89	3.84
Provision Coverage Ratio(%)	79.60	79.20	79.90	80.10	78.20	77.70
CASA Ratio(%)	45.80	45.20	45.00	44.10	43.70	42.00
Capital Adequacy Ratio	18.04	19.16	17.91	18.33	18.71	19.12
Tier I Capital	17.25	18.35	16.93	17.34	17.68	18.06
Tier II Capital	0.79	0.81	0.98	0.99	1.03	1.06

Gross Non Performing Assets	33163.15	33919.52	37052.74	41437.41	43148.28	41373.42
Net Non Performing Assets	6656.15	6960.89	7343.88	8161.04	9305.83	9180.20
(%) Gross Non Performing Assets	3.41	3.60	4.13	4.82	5.15	4.96
(%) Net Non Performing Assets	0.70	0.76	0.85	0.99	1.16	1.14
Return on Assets(Annualised)	1.98	2.11	1.90	1.79	1.54	1.51
Return on Assets	0.00	0.00	0.00	0.00	0.00	0.00
Current Deposits	140300.00	158480.00	146063.00	132147.00	118492.00	136170.00
Saving Deposits	351814.00	359957.00	334613.00	318557.00	306609.00	295453.00
Term Deposits	558235.00	546135.00	536811.00	526745.00	501123.00	500899.00
Total Deposits	1050349.00	1064572.00	1017467.00	977449.00	926224.00	932522.00
Total Advances	895625.00	859020.00	813992.00	764937.00	738598.00	733729.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Diluted EPS	9.75	9.90	8.74	7.79	6.54	6.25

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.
Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.