VSE Capital Markets

Quarterly Result

ICICI Bank Ltd

NSE : ICICIBANKBSE : 532174ISIN CODE : INE090A01021Industry : Banks - Private Sector

Particulars	Sep 2021(₹ Cr)	Jun 2021(₹ Cr)	Mar 2021(₹ Cr)	Dec 2020(₹ Cr)	Sep 2020(₹ Cr)	Jun 2020(₹ Cr)
Interest Earned	21233.64	20383.42	19841.67	19729.79	19622.46	19927.35
Other Income	4797.18	3995.86	4111.35	4686.27	4028.31	6142.60
Total Income	26030.82	24379.28	23953.02	24416.06	23650.77	26069.95
Operating Expenses	16116.10	15484.88	15413.19	15596.30	15389.68	15290.50
Operating Profit Before Prov. & Cont.	9914.72	8894.40	8539.83	8819.76	8261.09	10779.45
Provisions & Contingencies	2713.48	2851.69	2883.47	2741.72	2995.27	7593.95
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1577.87	1301.78	1393.27	1401.51	1097.99	775.89
Fringe Benefit Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	112.42	124.91	-139.52	-263.06	-83.50	-189.54
Net Profit	5510.95	4616.02	4402.61	4939.59	4251.33	2599.15

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5510.95	4616.02	4402.61	4939.59	4251.33	2599.15

EPS (Unit Curr.)	7.95	6.67	6.37	7.16	6.35	4.01
EPS (Adj) (Unit Curr.)	7.95	6.67	6.37	7.16	6.35	4.01
Calculated EPS (Unit Curr.)	7.95	6.66	6.36	7.15	6.16	4.01
Calculated EPS (Adj) (Unit Curr.)	7.95	6.66	6.36	7.15	6.16	4.01
Calculated EPS (Ann.) (Unit Curr.)	31.78	26.66	25.46	28.62	24.66	16.05
Calculated EPS (Adj) (Ann.) (Unit Curr.)	31.78	26.66	25.46	28.62	24.66	16.05
Book Value (Unit Curr.)	226.10	220.00	213.30	206.80	199.60	183.20
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	1387.09	1385.22	1383.41	1380.95	1379.46	1295.41
Reserve & Surplus	152176.34	147894.71	143029.08	138269.45	133154.55	114205.75
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00
(%) of shares held by GOI	0.20	0.20	0.34	0.34	0.34	0.34
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	78.86	75.99	75.94	80.57	79.10	69.40
PBDTM(%)	33.91	29.65	28.51	30.81	26.84	15.99
PATM(%)	25.95	22.65	22.19	25.04	21.67	13.04

Net Interest Income	11690.00	10936.00	10431.00	9912.00	9366.00	9280.00
Net Interest Margin(%)	4.00	3.89	3.84	3.67	3.57	3.69
Provision Coverage Ratio(%)	80.10	78.20	77.70	77.60	81.50	78.60
CASA Ratio(%)	44.10	43.70	42.00	41.80	40.30	41.00
Capital Adequacy Ratio	18.33	18.71	19.12	18.04	18.47	16.32
Tier I Capital	17.34	17.68	18.06	16.65	17.02	14.93
Tier II Capital	0.99	1.03	1.06	1.39	1.45	1.39

Gross Non Performing Assets	41437.41	43148.28	41373.42	34860.43	38989.19	40386.24
Net Non Performing Assets	8161.04	9305.83	9180.20	4860.55	7187.51	8674.65
(%) Gross Non Performing Assets	4.82	5.15	4.96	4.38	5.17	5.46
(%) Net Non Performing Assets	0.99	1.16	1.14	0.63	1.00	1.23
Return on Assets(Annualised)	1.79	1.54	1.51	1.70	1.50	0.95
Return on Assets	0.00	0.00	0.00	0.00	0.00	0.00
Current Deposits	132147.00	118492.00	136170.00	116741.00	107517.00	95780.00
Saving Deposits	318557.00	306609.00	295453.00	278674.00	257063.00	244836.00
Term Deposits	526745.00	501123.00	500899.00	478933.00	468356.00	461007.00
Total Deposits	977449.00	926224.00	932522.00	874348.00	832936.00	801622.00
Total Advances	764937.00	738598.00	733729.00	699017.00	652608.00	631215.00

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Procedure to file a complaint on SEBI SCORES: Register on SCORES portal. Mandatory details for filing complaints on SCORES: Name, PAN, Address, Mobile Number, E-mail ID. Benefits: Effective Communication, Speedy redressal of the grievances.
Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.