VSE Capital Markets

Quarterly Result

ICICI Bank Ltd

NSE : ICICIBANKBSE : 532174ISIN CODE : INE090A01021Industry : Banks - Private Sector

Particulars	Dec 2019(₹ Cr)	Sep 2019(₹ Cr)	Jun 2019(₹ Cr)	Mar 2019(₹ Cr)	Dec 2018(₹ Cr)	Sep 2018(₹ Cr)
Interest Earned	19064.28	18565.30	17980.06	17292.80	16280.40	15105.63
Other Income	4573.98	4194.22	3425.44	3621.02	3882.85	3156.49
Total Income	23638.26	22759.52	21405.50	20913.82	20163.25	18262.12
Operating Expenses	16089.63	15885.42	15117.04	14680.43	14016.83	13012.41
Operating Profit Before Prov. & Cont.	7548.63	6874.10	6288.46	6233.39	6146.42	5249.71
Provisions & Contingencies	2083.20	2506.87	3495.73	5451.41	4244.15	3994.29
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Tax	1514.60	691.60	735.07	907.75	2170.46	324.03
Fringe Benefit Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-195.63	3020.67	149.63	-1094.83	-1873.10	22.51
Net Profit	4146.46	654.96	1908.03	969.06	1604.91	908.88

Extra-ordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4146.46	654.96	1908.03	969.06	1604.91	908.88

EPS (Unit Curr.)	6.41	1.01	2.96	1.50	2.49	1.41
EPS (Adj) (Unit Curr.)	6.41	1.01	2.96	1.50	2.49	1.41
Calculated EPS (Unit Curr.)	6.41	1.01	2.96	1.50	2.49	1.41
Calculated EPS (Adj) (Unit Curr.)	6.41	1.01	2.96	1.50	2.49	1.41
Calculated EPS (Ann.) (Unit Curr.)	25.63	4.06	11.83	6.01	9.97	5.65
Calculated EPS (Adj) (Ann.) (Unit Curr.)	25.63	4.06	11.83	6.01	9.97	5.65
Book Value (Unit Curr.)	0.00	171.40	171.10	168.10	166.40	163.70
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	1294.08	1292.15	1290.73	1289.46	1288.38	1287.24
Reserve & Surplus	110659.00	106269.32	106059.73	104029.40	102873.78	101079.76
Face Value	2.00	2.00	2.00	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00
(%) of shares held by GOI	0.31	0.30	0.30	0.25	0.23	0.20
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	83.84	80.12	72.50	60.46	69.45	65.83
PBDTM(%)	28.67	23.52	15.53	4.52	11.68	8.31
PATM(%)	21.75	3.53	10.61	5.60	9.86	6.02

Net Interest Income	8545.00	8057.00	7737.00	7620.00	6875.00	6418.00
Net Interest Margin(%)	3.77	3.64	3.61	3.72	3.40	3.33
Provision Coverage Ratio(%)	85.70	85.00	83.40	80.70	76.30	69.40
CASA Ratio(%)	42.80	42.20	43.40	44.60	49.30	50.80
Capital Adequacy Ratio	16.50	16.14	16.19	16.89	17.15	17.84
Tier I Capital	14.98	14.62	14.60	15.09	15.14	15.38
Tier II Capital	1.52	1.52	1.59	1.80	2.01	2.46

Gross Non Performing Assets	43453.86	45638.79	45763.08	46291.63	51591.47	54488.96
Net Non Performing Assets	10388.50	10916.40	11856.54	13577.43	16252.44	22085.68
(%) Gross Non Performing Assets	5.95	6.37	6.49	6.70	7.75	8.54
(%) Net Non Performing Assets	1.49	1.60	1.77	2.06	2.58	3.65
Return on Assets(Annualised)	1.68	0.27	0.81	0.43	0.73	0.43
Return on Assets	0.00	0.00	0.00	0.00	0.00	0.00
Current Deposits	0.00	94431.00	80401.00	96269.00	88581.00	76072.00
Saving Deposits	0.00	230569.00	218476.00	227671.00	210793.00	207476.00
Term Deposits	0.00	371273.00	361855.00	328980.00	307381.00	275121.00
Total Deposits	716345.00	696273.00	660732.00	652920.00	606755.00	558669.00
Total Advances	635654.00	613359.00	592415.00	586647.00	564308.00	544487.00

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.