VSE Capital Markets

Quarterly Result

Tata Steel Ltd

NSE : TATASTEELBSE : 500470ISIN CODE : INE081A01012Industry : Steel - Large

Particulars	Mar 2020(₹ Cr)	Dec 2019(₹ Cr)	Sep 2019(₹ Cr)	Jun 2019(₹ Cr)	Mar 2019(₹ Cr)	Dec 2018(₹ Cr)
Gross Sales	13698.90	14817.34	14486.58	15812.75	18498.07	16691.22
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	13698.90	14817.34	14486.58	15812.75	18498.07	16691.22
Other Operating Income	512.53	444.70	384.60	278.57	631.48	482.65
Other Income	71.36	663.65	103.47	177.84	537.97	848.26
Total Income	14282.79	15925.69	14974.65	16269.16	19667.52	18022.13
Total Expenditure	12572.23	11747.21	11395.53	12175.21	14195.10	12627.06
PBIDT	1710.56	4178.48	3579.12	4093.95	5472.42	5395.07
Interest	804.00	783.87	720.00	723.14	654.26	682.04
PBDT	906.56	3394.61	2859.12	3370.81	4818.16	4713.03
Depreciation	1002.26	979.87	970.33	967.66	952.94	939.73
Tax	508.67	180.22	239.10	859.96	1093.09	1598.62
Fringe Benefit Tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-167.54	430.69	-2188.12	4.20	281.04	-281.41
Reported Profit After Tax	-436.83	1803.83	3837.81	1538.99	2491.09	2456.09
Extra-ordinary Items	-1500.81	260.88	-2.25	-26.10	-7.10	149.66
Adjusted Profit After Extra-ordinary item	1063.98	1542.95	3840.06	1565.09	2498.19	2306.43

EPS (Unit Curr.)	-4.24	15.30	33.00	13.05	21.37	21.05
EPS (Adj) (Unit Curr.)	-4.24	15.30	33.00	13.05	21.37	21.05
Calculated EPS (Unit Curr.)	-3.81	15.74	33.49	13.43	21.73	21.43
Calculated EPS (Adj) (Unit Curr.)	-3.81	15.74	33.49	13.43	21.73	21.43
Calculated EPS (Ann.) (Unit Curr.)	-15.25	62.95	133.94	53.71	86.94	85.72
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-15.25	62.95	133.94	53.71	86.94	85.72
Book Value (Unit Curr.)	0.00	0.00	0.00	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00	0.00	0.00	0.00
Equity	1146.13	1146.13	1146.12	1146.12	1146.12	1146.12
Reserve & Surplus	0.00	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00	0.00	0.00	0.00

PBIDTM(%)	12.49	28.20	24.71	25.89	29.58	32.32
PBDTM(%)	6.62	22.91	19.74	21.32	26.05	28.24
PATM(%)	-3.19	12.17	26.49	9.73	13.47	14.71

3rd Floor,Fortune Tower,Sayajigunj, Vadodara 390020, Gujarat, India

Telephone: +91 265 2361534

Customer Care Number: +91 265 2361474

Customer Care Timings: Monday to Friday 8:30am to 6:15pm

Email Address: vse@vselindia.com / compliance@vselindia.com

Attention Investors:

"Prevent Unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day .......... Issued in the interest of investors
No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
KYC is one time exercise while dealing in securities market - once KYC is done through a SEBI registered intermediary (broker , DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

For any complaints pertaining to securities broking please write to compliance@vselindia.com, for DP related to dp@vselindia.com. Please ensure you carefully read the Risk Disclosure Document as prescribed by SEBI.

Investment in securities market are subject to market risk, read all related documents carefully before investing. Digital account would be opened after all procedure relating to IPV and client due diligence is completed.